| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 416 100 € | - | - | - | - | - | - | 347 375 € | 68 725 € | 4389 € | 7210 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 7802 € | - | - | 49 324 € | 0 € | 49 324 € | - | 0 € | 49 324 € |
| 2024 | 330 114 € | - | - | - | - | - | - | 173 597 € | 156 517 € | 9 € | 5462 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 14 € | - | - | 151 032 € | 0 € | 151 032 € | - | 0 € | 151 032 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 77 970 € | 0 € | 205 528 € | 94 670 € | 378 168 € | 0 € | 0 € | 14 220 € | 14 220 € | 392 388 € | - | 85 454 € | 904 € | 0 € | 306 030 € | 392 388 € | 392 388 € |
| 2024 | 81 341 € | 0 € | 21 497 € | 146 398 € | 249 236 € | 0 € | 0 € | 61 529 € | 61 529 € | 310 765 € | - | 53 143 € | 915 € | 0 € | 256 707 € | 310 765 € | 310 765 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -4510 € | 188.4% | 2160 € | 3410 € | 2+100% |
| 2023 | 5100 € | 25.6% | 1890 € | 3210 € | 10% |
| 2022 | 4060 € | - | 1550 € | 2500 € | 1 |