| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 8400 € | - | - | - | - | - | - | 0 € | 8400 € | 7099 € | 978 € | 420 € | 932 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -189 € | 380 € | -569 € | - | 0 € | -569 € |
| 2024 | 10 053 € | - | - | - | - | - | - | 0 € | 10 053 € | 9352 € | 1589 € | 4479 € | 4532 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -941 € | 119 € | -1060 € | - | 0 € | -1060 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3663 € | 0 € | 384 € | 0 € | 4047 € | 0 € | 0 € | 1880 € | 1880 € | 5927 € | - | 2781 € | 0 € | 0 € | 3146 € | 5927 € | 5927 € |
| 2024 | 6490 € | 0 € | 193 € | 0 € | 6683 € | 0 € | 0 € | 716 € | 716 € | 7399 € | - | 3064 € | 0 € | 0 € | 4335 € | 7399 € | 7399 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4180 € | 79.8% | 660 € | 600 € | 10% |
| 2023 | 20 700 € | 26.0% | 1280 € | 2580 € | 1-50% |
| 2022 | 27 990 € | - | 1020 € | 3200 € | 2 |