| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 377 € | - | - | - | - | - | - | 1218 € | -841 € | 693 € | 99 € | 0 € | 0 € | 0 € | 0 € | 1048 € | - | 0 € | - | - | -585 € | 0 € | -585 € | - | 0 € | -585 € |
| 2024 | 17 579 € | - | - | - | - | - | - | 36 912 € | -19 333 € | 201 € | 165 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -19 699 € | 0 € | -19 699 € | - | 0 € | -19 699 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 96 € | 0 € | 0 € | 0 € | 96 € | 0 € | 0 € | 0 € | 0 € | 96 € | - | 27 854 € | 0 € | 0 € | -27 758 € | 96 € | 96 € |
| 2024 | 28 € | 0 € | 0 € | 0 € | 28 € | 0 € | 0 € | 835 € | 835 € | 863 € | - | 28 037 € | 0 € | 0 € | -27 174 € | 863 € | 863 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 210 € | 88.0% | 110 € | 1180 € | 10% |
| 2023 | 1750 € | 15.0% | 10 € | 1400 € | 10% |
| 2022 | 2060 € | - | 0 € | 1350 € | 1 |