| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 642 585 € | - | - | - | - | - | - | 460 325 € | 182 260 € | 22 024 € | 136 761 € | 0 € | 11 388 € | 0 € | 0 € | 0 € | - | 7481 € | - | - | 4606 € | 0 € | 4606 € | - | 0 € | 4606 € |
| 2023 | 916 087 € | - | - | - | - | - | - | 609 112 € | 306 975 € | 13 499 € | 153 608 € | 0 € | 180 342 € | 0 € | 0 € | 0 € | - | 5761 € | - | - | -46 235 € | 0 € | -46 235 € | - | 0 € | -46 235 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | -10 073 € | 0 € | 365 946 € | 109 503 € | 465 376 € | 0 € | 0 € | 80 082 € | 80 082 € | 545 458 € | - | 132 826 € | 123 308 € | 0 € | 289 324 € | 545 458 € | 545 458 € |
| 2023 | 3510 € | 0 € | 380 426 € | 51 681 € | 435 617 € | 0 € | 0 € | 45 251 € | 45 251 € | 480 868 € | - | 99 371 € | 96 779 € | 0 € | 284 718 € | 480 868 € | 480 868 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -3320 € | 114.2% | 27 340 € | 56 140 € | 10-9% |
| 2023 | 23 360 € | 196.4% | 27 650 € | 55 670 € | 11+38% |
| 2022 | -24 220 € | - | 18 180 € | 38 360 € | 8 |