| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 71 643 € | - | - | - | - | - | - | 69 047 € | 2596 € | 96 018 € | 23 183 € | 170 406 € | 2107 € | 0 € | 0 € | 10 177 € | - | 0 € | - | - | 61 871 € | 12 500 € | 49 371 € | - | 0 € | 49 371 € |
| 2023 | 65 013 € | - | - | - | - | - | - | 73 839 € | -8826 € | 114 320 € | 24 011 € | 133 825 € | 15 € | 0 € | 0 € | 739 € | - | 0 € | - | - | -12 608 € | 0 € | -12 608 € | - | 0 € | -12 608 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 521 779 € | 0 € | 6744 € | 0 € | 528 523 € | 0 € | 0 € | 0 € | 0 € | 528 523 € | - | 469 021 € | 0 € | 0 € | 59 502 € | 528 523 € | 528 523 € |
| 2023 | 572 219 € | 0 € | 5494 € | 0 € | 577 713 € | 0 € | 0 € | 0 € | 0 € | 577 713 € | - | 517 583 € | 0 € | 0 € | 60 130 € | 577 713 € | 577 713 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 29 980 € | 162.8% | 2510 € | 4090 € | 10% |
| 2023 | 11 410 € | 32.2% | 2520 € | 4090 € | 10% |
| 2022 | 16 820 € | - | 1780 € | 2900 € | 1 |