| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 268 126 € | - | - | - | - | - | - | 409 556 € | -141 430 € | 0 € | 15 585 € | 0 € | 23 600 € | 0 € | 0 € | 0 € | - | 3000 € | - | - | -183 615 € | 0 € | -183 615 € | - | 0 € | -183 615 € |
| 2020 | 206 192 € | - | - | - | - | - | - | 304 349 € | -98 157 € | 0 € | 17 157 € | 5138 € | 3577 € | 0 € | 0 € | 0 € | - | 5400 € | - | - | -119 153 € | 0 € | -119 153 € | - | 0 € | -119 153 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 22 447 € | 0 € | 3210 € | 28 229 € | 53 886 € | 0 € | 0 € | 5593 € | 5593 € | 59 479 € | - | 99 624 € | 838 584 € | 0 € | -878 729 € | 59 479 € | 59 479 € |
| 2020 | 7955 € | 0 € | 10 578 € | 50 027 € | 68 560 € | 0 € | 0 € | 10 330 € | 10 330 € | 78 890 € | - | 52 793 € | 470 359 € | 0 € | -444 262 € | 78 890 € | 78 890 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||