| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 1 486 937 € | - | - | - | - | - | - | 1 069 749 € | 417 188 € | 24 383 € | 136 856 € | 20 663 € | 13 225 € | 0 € | 0 € | 0 € | - | 80 995 € | - | - | 182 392 € | 0 € | 182 392 € | - | 0 € | 182 392 € |
| 2019 | 855 314 € | - | - | - | - | - | - | 645 417 € | 209 897 € | 21 430 € | 137 014 € | 22 763 € | 4106 € | 0 € | 0 € | 0 € | - | 63 168 € | - | - | 6942 € | 205 € | 6737 € | - | 0 € | 6737 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2020 | 151 468 € | 0 € | 140 192 € | 2663 € | 294 323 € | 92 340 € | 0 € | 4 854 545 € | 4 946 885 € | 5 241 208 € | - | 1 342 784 € | 987 601 € | 0 € | 2 910 823 € | 5 241 208 € | 5 241 208 € |
| 2019 | 113 447 € | 0 € | 126 605 € | 169 656 € | 409 708 € | 137 340 € | 0 € | 4 855 852 € | 4 993 192 € | 5 402 900 € | - | 1 430 958 € | 1 243 511 € | 0 € | 2 728 431 € | 5 402 900 € | 5 402 900 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2020 | Not available | |||
| 2019 | Not available | |||