| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 90 842 € | - | - | - | - | - | - | 80 556 € | 10 286 € | 0 € | 2184 € | 3128 € | 426 € | 0 € | 0 € | 0 € | - | 86 € | - | - | 10 718 € | 2100 € | 8618 € | - | 0 € | 8618 € |
| 2023 | 192 379 € | - | - | - | - | - | - | 147 481 € | 44 898 € | 0 € | 5265 € | 7378 € | 9744 € | 0 € | 0 € | 0 € | - | 334 € | - | - | 36 933 € | 2800 € | 34 133 € | - | 0 € | 34 133 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 195 435 € | 0 € | 195 435 € | 0 € | 0 € | 325 € | 325 € | 195 760 € | - | 112 946 € | 377 € | 0 € | 82 437 € | 195 760 € | 195 760 € |
| 2023 | 317 € | 0 € | 333 751 € | 0 € | 334 068 € | 0 € | 0 € | 1300 € | 1300 € | 335 368 € | - | 117 242 € | 1468 € | 0 € | 216 658 € | 335 368 € | 335 368 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2170 € | 96.6% | 0 € | 460 € | 3-25% |
| 2023 | 62 930 € | 9.4% | 1820 € | 5840 € | 4-78% |
| 2022 | 69 470 € | - | 30 070 € | 40 070 € | 18 |