| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 334 632 € | - | - | - | - | - | - | 286 649 € | 47 983 € | 0 € | 8205 € | 0 € | 1070 € | 0 € | 0 € | 0 € | - | 657 € | - | - | 38 051 € | 0 € | 38 051 € | - | 0 € | 38 051 € |
| 2024 | 347 000 € | - | - | - | - | - | - | 277 621 € | 69 379 € | 0 € | 9389 € | 1156 € | 0 € | 0 € | 0 € | 0 € | - | 83 € | - | - | 61 063 € | 0 € | 61 063 € | - | 0 € | 61 063 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 88 116 € | 0 € | 40 997 € | 8369 € | 137 482 € | 0 € | 0 € | 15 793 € | 15 793 € | 153 275 € | - | 16 734 € | 0 € | 0 € | 136 541 € | 153 275 € | 153 275 € |
| 2024 | 13 687 € | 0 € | 77 697 € | 13 655 € | 105 039 € | 0 € | 0 € | 22 566 € | 22 566 € | 127 605 € | - | 29 115 € | 0 € | 0 € | 98 490 € | 127 605 € | 127 605 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 51 630 € | 16.9% | 6280 € | 12 140 € | 50% |
| 2023 | 44 180 € | 62.7% | 6940 € | 13 430 € | 50% |
| 2022 | 27 160 € | - | 4970 € | 10 820 € | 5 |