| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4 659 618 € | - | - | - | - | - | - | 4 268 976 € | 390 642 € | 2624 € | 228 274 € | 31 700 € | 109 997 € | 0 € | 0 € | 0 € | - | 962 € | - | - | 80 485 € | 656 € | 79 829 € | - | 0 € | 79 829 € |
| 2023 | 2 701 661 € | - | - | - | - | - | - | 2 322 715 € | 378 946 € | 31 742 € | 182 263 € | 71 230 € | 111 018 € | 0 € | 0 € | 0 € | - | 238 € | - | - | 124 915 € | 0 € | 124 915 € | - | 0 € | 124 915 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 963 € | 0 € | 1 398 419 € | 11 793 € | 1 411 175 € | 0 € | 12 746 € | 31 707 € | 44 453 € | 1 455 628 € | - | 863 191 € | 50 657 € | 0 € | 541 780 € | 1 455 628 € | 1 455 628 € |
| 2023 | 97 329 € | 0 € | 862 529 € | 174 394 € | 1 134 252 € | 0 € | 13 919 € | 55 553 € | 69 472 € | 1 203 724 € | - | 741 773 € | 0 € | 0 € | 461 951 € | 1 203 724 € | 1 203 724 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -94 250 € | 205.4% | 129 180 € | 232 950 € | 27+80% |
| 2023 | -30 860 € | 223.1% | 59 320 € | 107 330 € | 15+15% |
| 2022 | -9550 € | - | 53 220 € | 99 490 € | 13 |