| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 63 328 € | - | - | - | - | - | - | 29 688 € | 33 640 € | 147 493 € | 4691 € | 12 113 € | 39 669 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -146 100 € | 0 € | -146 100 € | - | 0 € | -146 100 € |
| 2019 | 86 850 € | - | - | - | - | - | - | 44 688 € | 42 162 € | 155 025 € | 10 212 € | 225 € | 1061 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -123 911 € | 0 € | -123 911 € | - | 0 € | -123 911 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2020 | 50 621 € | 0 € | 7248 € | 184 322 € | 242 191 € | 0 € | 0 € | 178 162 € | 178 162 € | 420 353 € | - | 111 502 € | 976 381 € | 0 € | -667 530 € | 420 353 € | 420 353 € |
| 2019 | 32 883 € | 0 € | 38 321 € | 229 020 € | 300 224 € | 0 € | 0 € | 264 936 € | 264 936 € | 565 160 € | - | 110 209 € | 976 381 € | 0 € | -521 430 € | 565 160 € | 565 160 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2020 | Not available | |||
| 2019 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 840 € | 33.8% | 1570 € | 5350 € | 3-25% |
| 2023 | 10 340 € | 265.4% | 1950 € | 5190 € | 4+33% |
| 2022 | 2830 € | - | 2500 € | 4440 € | 3 |