| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 97 728 € | - | - | - | - | - | - | 106 717 € | -8989 € | 4267 € | 415 € | 1955 € | 13 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 729 € | 1 € | -11 730 € | - | 0 € | -11 730 € |
| 2023 | 152 654 € | - | - | - | - | - | - | 152 589 € | 65 € | 2541 € | 1386 € | 0 € | 3 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3865 € | 0 € | -3865 € | - | 0 € | -3865 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1800 € | 0 € | 2906 € | 22 470 € | 27 176 € | 0 € | 0 € | 903 € | 903 € | 28 079 € | - | 34 342 € | 0 € | 0 € | -6263 € | 28 079 € | 28 079 € |
| 2023 | 4090 € | 0 € | 3009 € | 26 365 € | 33 464 € | 0 € | 0 € | 3301 € | 3301 € | 36 765 € | - | 31 298 € | 0 € | 0 € | 5467 € | 36 765 € | 36 765 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 050 € | 34.1% | 490 € | 2840 € | 10% |
| 2023 | 28 910 € | 23.2% | 230 € | 2500 € | 10% |
| 2022 | 37 630 € | - | 280 € | 2240 € | 1 |