| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 665 244 € | - | - | - | - | - | - | 566 623 € | 98 621 € | 2931 € | 19 242 € | 162 € | 40 652 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 35 958 € | 3750 € | 32 208 € | - | 18 750 € | 13 458 € |
| 2021 | 54 001 € | - | - | - | - | - | - | 48 115 € | 5886 € | 0 € | 2094 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3792 € | 0 € | 3792 € | - | 0 € | 3792 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 19 136 € | 0 € | 87 085 € | 0 € | 106 221 € | 0 € | 0 € | 5719 € | 5719 € | 111 940 € | - | 76 661 € | 0 € | 0 € | 35 279 € | 111 940 € | 111 940 € |
| 2021 | 10 931 € | 0 € | 11 028 € | 0 € | 21 959 € | 0 € | 0 € | 1116 € | 1116 € | 23 075 € | - | 1254 € | 0 € | 0 € | 21 821 € | 23 075 € | 23 075 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 78 500 € | 42.9% | 34 550 € | 61 420 € | 16-45% |
| 2022 | 137 370 € | - | 53 640 € | 99 720 € | 29 |