| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 160 579 € | - | - | - | - | - | - | 131 451 € | 29 128 € | 33 875 € | 40 753 € | 5906 € | 91 € | 0 € | 0 € | 0 € | - | 62 270 € | - | - | -101 955 € | 4207 € | -106 162 € | - | 0 € | -106 162 € |
| 2023 | 2 121 288 € | - | - | - | - | - | - | 1 888 532 € | 232 756 € | 42 481 € | 52 051 € | 1597 € | 370 € | 0 € | 0 € | 0 € | - | 62 462 € | - | - | 76 989 € | 11 576 € | 65 413 € | - | 0 € | 65 413 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 320 286 € | 0 € | 1 457 776 € | 1 057 504 € | 2 835 566 € | 0 € | 0 € | 1 833 439 € | 1 833 439 € | 4 669 005 € | - | 4 563 589 € | 0 € | 2044 € | 103 372 € | 4 669 005 € | 4 666 961 € |
| 2023 | 591 640 € | 0 € | 1 330 799 € | 429 558 € | 2 351 997 € | 0 € | 0 € | 2 535 884 € | 2 535 884 € | 4 887 881 € | - | 4 678 347 € | 0 € | 0 € | 209 534 € | 4 887 881 € | 4 887 881 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 22 860 € | 80.7% | 2240 € | 3650 € | 2+100% |
| 2023 | 118 680 € | 86.4% | 3030 € | 4780 € | 10% |
| 2022 | 875 740 € | - | 2490 € | 4060 € | 1 |