| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 10 128 € | - | - | - | - | - | - | 10 386 € | -258 € | 0 € | 445 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -703 € | 0 € | -703 € | - | 0 € | -703 € |
| 2023 | 9035 € | - | - | - | - | - | - | 9519 € | -484 € | 0 € | 447 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -931 € | 0 € | -931 € | - | 0 € | -931 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 661 € | 0 € | 64 € | 0 € | 725 € | 0 € | 0 € | 0 € | 0 € | 725 € | - | 2002 € | 0 € | 0 € | -1277 € | 725 € | 725 € |
| 2023 | 603 € | 0 € | 0 € | 0 € | 603 € | 0 € | 0 € | 0 € | 0 € | 603 € | - | 1177 € | 0 € | 0 € | -574 € | 603 € | 603 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2840 € | 10.9% | 0 € | 2840 € | 10% |
| 2023 | 2560 € | 15.0% | 60 € | 2500 € | 10% |
| 2022 | 3010 € | - | 290 € | 1870 € | 1 |