| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2017 | 311 599 € | - | - | - | - | - | - | 189 955 € | 121 644 € | 0 € | 27 463 € | 129 € | 16 538 € | 0 € | 0 € | 0 € | - | 2154 € | - | - | 75 618 € | 10 916 € | 64 702 € | - | 0 € | 64 702 € |
| 2016 | 320 061 € | - | - | - | - | - | - | 197 352 € | 122 709 € | 0 € | 25 121 € | 0 € | 7533 € | 0 € | 0 € | 0 € | - | 256 € | - | - | 89 799 € | 8172 € | 81 627 € | - | 0 € | 81 627 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2017 | 166 459 € | 0 € | 20 155 € | 5937 € | 192 551 € | 0 € | 216 € | 100 931 € | 101 147 € | 293 698 € | - | 84 630 € | 62 546 € | 0 € | 146 522 € | 293 698 € | 293 698 € |
| 2016 | 61 882 € | 0 € | 43 182 € | 5958 € | 111 022 € | 0 € | 416 € | 90 890 € | 91 306 € | 202 328 € | - | 92 038 € | 21 254 € | 0 € | 89 036 € | 202 328 € | 202 328 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2017 | Not available | |||
| 2016 | Not available | |||