| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 15 871 € | - | - | - | - | - | - | 947 € | 14 924 € | 0 € | 118 € | 5162 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 19 968 € | 50 € | 19 918 € | - | 0 € | 19 918 € |
| 2023 | 5637 € | - | - | - | - | - | - | 0 € | 5637 € | 0 € | 115 € | 100 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5622 € | 50 € | 5572 € | - | 0 € | 5572 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5407 € | 0 € | 0 € | 0 € | 5407 € | 0 € | 0 € | 0 € | 0 € | 5407 € | - | 50 € | 12 650 € | 0 € | -7293 € | 5407 € | 5407 € |
| 2023 | 19 € | 0 € | 0 € | 0 € | 19 € | 0 € | 0 € | 0 € | 0 € | 19 € | - | 50 € | 27 180 € | 0 € | -27 211 € | 19 € | 19 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3390 € | 16850.0% | 0 € | 0 € | 10% |
| 2023 | 20 € | 98.9% | 0 € | -10 € | 10% |
| 2022 | 1890 € | - | 210 € | 350 € | 1 |