| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1400 € | - | - | - | - | - | - | 1621 € | -221 € | 0 € | 67 € | 0 € | 48 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -336 € | 0 € | -336 € | - | 0 € | -336 € |
| 2023 | 12 737 € | - | - | - | - | - | - | 19 998 € | -7261 € | 1339 € | 0 € | 0 € | 90 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8690 € | 2020 € | -10 710 € | - | 8080 € | -18 790 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1 € | 0 € | 1694 € | 0 € | 1695 € | 0 € | 0 € | 0 € | 0 € | 1695 € | - | 1672 € | 16 646 € | 0 € | -16 623 € | 1695 € | 1695 € |
| 2023 | 72 € | 0 € | 0 € | 0 € | 72 € | 0 € | 0 € | 0 € | 0 € | 72 € | - | 669 € | 15 690 € | 0 € | -16 287 € | 72 € | 72 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2130 € | 14.8% | 40 € | 60 € | 10% |
| 2023 | 2500 € | 78.7% | 40 € | 70 € | 1-67% |
| 2022 | 11 720 € | - | 1030 € | 1950 € | 3 |