| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 318 362 € | - | - | - | - | - | - | 268 571 € | 49 791 € | 0 € | 41 041 € | 0 € | 936 € | 0 € | 0 € | 0 € | - | 1112 € | - | - | 6702 € | 550 € | 6152 € | - | 0 € | 6152 € |
| 2023 | 50 696 € | - | - | - | - | - | - | 35 115 € | 15 581 € | 0 € | 7426 € | 0 € | 32 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8123 € | 0 € | 8123 € | - | 0 € | 8123 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8134 € | 0 € | 40 733 € | 0 € | 48 867 € | 7359 € | 0 € | 69 110 € | 76 469 € | 125 336 € | - | 43 019 € | 67 000 € | 0 € | 15 317 € | 125 336 € | 125 336 € |
| 2023 | 730 € | 0 € | 11 328 € | 0 € | 12 058 € | 0 € | 0 € | 0 € | 0 € | 12 058 € | - | 693 € | 0 € | 0 € | 11 365 € | 12 058 € | 12 058 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 29 750 € | 2224.2% | 8290 € | 20 890 € | 6 |
| 2023 | 1280 € | 6300.0% | 0 € | 0 € | - |
| 2022 | 20 € | - | 60 € | 0 € | - |