| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 2296 € | 2620 € | 7 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 317 € | 50 € | 267 € | - | 0 € | 267 € |
| 2023 | 2050 € | - | - | - | - | - | - | 2004 € | 46 € | 0 € | 191 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 16 € | - | - | -161 € | 50 € | -211 € | - | 0 € | -211 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 120 € | 118 000 € | 118 120 € | 0 € | 0 € | 0 € | 0 € | 118 120 € | - | 50 € | 133 404 € | 0 € | -15 334 € | 118 120 € | 118 120 € |
| 2023 | 35 € | 0 € | 0 € | 118 000 € | 118 035 € | 0 € | 0 € | 0 € | 0 € | 118 035 € | - | 232 € | 133 404 € | 0 € | -15 601 € | 118 035 € | 118 035 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 240 € | - | 0 € | 0 € | - |
| 2023 | 0 € | - | 0 € | 0 € | - |
| 2022 | 0 € | - | 0 € | 0 € | - |