| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 924 792 € | - | - | - | - | - | - | 1 372 074 € | 552 718 € | 240 713 € | 119 431 € | 7604 € | 2191 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 197 987 € | 60 502 € | 137 485 € | - | 0 € | 137 485 € |
| 2023 | 1 817 523 € | - | - | - | - | - | - | 1 319 138 € | 498 385 € | 198 933 € | 117 240 € | 1462 € | 2125 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 181 549 € | 494 € | 181 055 € | - | 0 € | 181 055 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 516 401 € | 0 € | 478 005 € | 11 060 € | 1 005 466 € | 11 050 € | 20 349 € | 7351 € | 38 750 € | 1 044 216 € | - | 367 325 € | 0 € | 0 € | 676 891 € | 1 044 216 € | 1 044 216 € |
| 2023 | 629 899 € | 0 € | 460 511 € | 5102 € | 1 095 512 € | 0 € | 32 296 € | 8255 € | 40 551 € | 1 136 063 € | - | 356 657 € | 0 € | 0 € | 779 406 € | 1 136 063 € | 1 136 063 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 288 080 € | 23.6% | 53 670 € | 91 880 € | 80% |
| 2023 | 233 160 € | 8.9% | 51 980 € | 85 680 € | 8+14% |
| 2022 | 255 810 € | - | -10 590 € | 70 090 € | 7 |