| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 5850 € | - | - | - | - | - | - | 4542 € | 1308 € | 0 € | 502 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 806 € | 0 € | 806 € | - | 0 € | 806 € |
| 2023 | 14 155 € | - | - | - | - | - | - | 5129 € | 9026 € | 0 € | 535 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8491 € | 0 € | 8491 € | - | 0 € | 8491 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 475 € | 0 € | 3629 € | 0 € | 4104 € | 0 € | 0 € | 4184 € | 4184 € | 8288 € | - | 455 € | 0 € | 0 € | 7833 € | 8288 € | 8288 € |
| 2023 | 4202 € | 0 € | 3472 € | 0 € | 7674 € | 0 € | 0 € | 6096 € | 6096 € | 13 770 € | - | 1243 € | 5500 € | 0 € | 7027 € | 13 770 € | 13 770 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1600 € | 38.5% | 40 € | 60 € | - |
| 2023 | 2600 € | 4.1% | 0 € | 0 € | - |
| 2022 | 2710 € | - | 80 € | 60 € | - |