| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 5030 € | - | - | - | - | - | - | 4911 € | 119 € | 0 € | 55 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 64 € | 0 € | 64 € | - | 0 € | 64 € |
| 2023 | 4950 € | - | - | - | - | - | - | 4768 € | 182 € | 0 € | 74 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 108 € | 0 € | 108 € | - | 0 € | 108 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 368 € | 0 € | 0 € | 968 € | 1336 € | 0 € | 0 € | 1596 € | 1596 € | 2932 € | - | 65 € | 0 € | 0 € | 2867 € | 2932 € | 2932 € |
| 2023 | 152 € | 0 € | 0 € | 1950 € | 2102 € | 0 € | 0 € | 794 € | 794 € | 2896 € | - | 93 € | 0 € | 0 € | 2803 € | 2896 € | 2896 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 520 € | 14.8% | 200 € | 320 € | 10% |
| 2023 | 610 € | 30.7% | 230 € | 370 € | 10% |
| 2022 | 880 € | - | 310 € | 510 € | 1 |