| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 33 000 € | - | - | - | - | - | - | 35 829 € | -2829 € | 0 € | 2588 € | 247 € | 283 € | 0 € | 0 € | 0 € | - | 7365 € | - | - | -12 818 € | 100 € | -12 918 € | - | 0 € | -12 918 € |
| 2023 | 37 891 € | - | - | - | - | - | - | 45 093 € | -7202 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7202 € | 0 € | -7202 € | - | 0 € | -7202 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 584 € | 0 € | 108 911 € | 0 € | 109 495 € | 0 € | 0 € | 256 255 € | 256 255 € | 365 750 € | - | 982 € | 526 428 € | 0 € | -161 660 € | 365 750 € | 365 750 € |
| 2023 | 211 € | 0 € | 35 500 € | 0 € | 35 711 € | 0 € | 0 € | 274 057 € | 274 057 € | 309 768 € | - | 1192 € | 457 318 € | 0 € | -148 742 € | 309 768 € | 309 768 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 60 € | 60.0% | 0 € | 0 € | 10% |
| 2023 | 150 € | - | 0 € | 0 € | 10% |
| 2022 | 0 € | - | 0 € | 0 € | 1 |