| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 31 236 € | - | - | - | - | - | - | 16 415 € | 14 821 € | 0 € | 1209 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 612 € | 1250 € | 12 362 € | - | 0 € | 12 362 € |
| 2024 | 33 771 € | - | - | - | - | - | - | 25 317 € | 8454 € | 0 € | 1209 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7245 € | 2438 € | 4807 € | - | 0 € | 4807 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 17 372 € | 0 € | 681 € | 0 € | 18 053 € | 0 € | 0 € | 0 € | 0 € | 18 053 € | - | 1271 € | 0 € | 0 € | 16 782 € | 18 053 € | 18 053 € |
| 2024 | 10 149 € | 0 € | 1365 € | 0 € | 11 514 € | 0 € | 0 € | 0 € | 0 € | 11 514 € | - | 2095 € | 0 € | 0 € | 9419 € | 11 514 € | 11 514 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5090 € | 91.4% | 1010 € | 1650 € | 10% |
| 2023 | 2660 € | 0.8% | 1020 € | 1650 € | 10% |
| 2022 | 2640 € | - | 1000 € | 1630 € | 1 |