| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 106 296 € | - | - | - | - | - | - | 54 765 € | 51 531 € | 10 488 € | 15 597 € | 0 € | 6166 € | 0 € | 0 € | 0 € | - | 293 € | - | - | 18 987 € | 750 € | 18 237 € | - | 0 € | 18 237 € |
| 2023 | 70 448 € | - | - | - | - | - | - | 40 208 € | 30 240 € | 5142 € | 7128 € | 0 € | 5590 € | 0 € | 0 € | 0 € | - | 297 € | - | - | 12 083 € | 800 € | 11 283 € | - | 0 € | 11 283 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9429 € | 0 € | 17 170 € | 210 € | 26 809 € | 0 € | 0 € | 32 565 € | 32 565 € | 59 374 € | - | 30 024 € | 0 € | 0 € | 29 350 € | 59 374 € | 59 374 € |
| 2023 | 4552 € | 0 € | 11 543 € | 440 € | 16 535 € | 0 € | 0 € | 4116 € | 4116 € | 20 651 € | - | 6537 € | 0 € | 0 € | 14 114 € | 20 651 € | 20 651 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 34 520 € | 37.9% | 4720 € | 12 240 € | 3+50% |
| 2023 | 25 030 € | 45.5% | 3400 € | 9120 € | 20% |
| 2022 | 17 200 € | - | 2250 € | 6440 € | 2 |