| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 300 097 € | - | - | - | - | - | - | 204 975 € | 95 122 € | 0 € | 30 682 € | 22 € | 211 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 64 251 € | 0 € | 64 251 € | - | 0 € | 64 251 € |
| 2023 | 326 969 € | - | - | - | - | - | - | 222 703 € | 104 266 € | 0 € | 27 230 € | 0 € | 255 € | 0 € | 0 € | 255 € | - | 0 € | - | - | 77 036 € | 0 € | 77 036 € | - | 0 € | 77 036 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 327 068 € | 0 € | 397 € | 0 € | 327 465 € | 0 € | 1 € | 15 € | 16 € | 327 481 € | - | 1780 € | 0 € | 0 € | 325 701 € | 327 481 € | 327 481 € |
| 2023 | 228 390 € | 0 € | 49 632 € | 0 € | 278 022 € | 0 € | 1 € | 5281 € | 5282 € | 283 304 € | - | 21 854 € | 0 € | 0 € | 261 450 € | 283 304 € | 283 304 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 57 700 € | 12.3% | 23 950 € | 38 660 € | 7-13% |
| 2023 | 51 360 € | 41.1% | 20 670 € | 33 590 € | 80% |
| 2022 | 36 390 € | - | 19 670 € | 32 110 € | 8 |