| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 485 083 € | - | - | - | - | - | - | 230 923 € | 254 160 € | 0 € | 12 689 € | 2240 € | 12 925 € | 0 € | 0 € | 8250 € | - | 43 844 € | - | - | 195 192 € | 0 € | 195 192 € | - | 0 € | 195 192 € |
| 2023 | 440 647 € | - | - | - | - | - | - | 284 911 € | 155 736 € | 0 € | 13 305 € | 100 650 € | 13 011 € | 0 € | 0 € | 8250 € | - | 46 465 € | - | - | 191 855 € | 0 € | 191 855 € | - | 0 € | 191 855 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7689 € | 0 € | 128 590 € | 0 € | 136 279 € | 0 € | 0 € | 3 210 150 € | 3 210 150 € | 3 346 429 € | - | 530 453 € | 498 518 € | 49 551 € | 2 267 907 € | 3 346 429 € | 3 296 878 € |
| 2023 | 6347 € | 0 € | 81 137 € | 0 € | 87 484 € | 0 € | 0 € | 3 089 807 € | 3 089 807 € | 3 177 291 € | - | 566 838 € | 477 738 € | 60 000 € | 2 072 715 € | 3 177 291 € | 3 117 291 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 98 920 € | 15.1% | 14 750 € | 26 210 € | 5+25% |
| 2023 | 85 920 € | 28.5% | 9640 € | 17 990 € | 40% |
| 2022 | 66 860 € | - | 8020 € | 14 540 € | 4 |