| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 377 763 € | - | - | - | - | - | - | 337 306 € | 40 457 € | 0 € | 122 € | 3571 € | 3139 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 40 767 € | 0 € | 40 767 € | - | 0 € | 40 767 € |
| 2021 | 1 108 792 € | - | - | - | - | - | - | 1 009 900 € | 98 892 € | 0 € | 1073 € | 5799 € | 3816 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 99 802 € | 0 € | 99 802 € | - | 0 € | 99 802 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 0 € | 0 € | 825 281 € | 1785 € | 827 066 € | 0 € | 1500 € | 0 € | 1500 € | 828 566 € | - | 140 559 € | 320 867 € | 0 € | 367 140 € | 828 566 € | 828 566 € |
| 2021 | 46 118 € | 0 € | 616 942 € | 110 479 € | 773 539 € | 0 € | 1500 € | 0 € | 1500 € | 775 039 € | - | 127 799 € | 320 867 € | 0 € | 326 373 € | 775 039 € | 775 039 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 830 € | 61.8% | 280 € | 460 € | - |
| 2023 | 2170 € | 36.5% | 820 € | 1340 € | 2+100% |
| 2022 | 1590 € | - | 640 € | 1050 € | 1 |