| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 400 € | - | - | - | - | - | - | 3187 € | -2787 € | 0 € | 2165 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4952 € | 0 € | -4952 € | - | 0 € | -4952 € |
| 2023 | 7650 € | - | - | - | - | - | - | 4675 € | 2975 € | 0 € | 4306 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1331 € | 0 € | -1331 € | - | 0 € | -1331 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 154 € | 0 € | 1840 € | 978 € | 2972 € | 0 € | 0 € | 252 € | 252 € | 3224 € | - | 31 754 € | 0 € | 0 € | -28 530 € | 3224 € | 3224 € |
| 2023 | 0 € | 0 € | 1873 € | 978 € | 2851 € | 0 € | 0 € | 1023 € | 1023 € | 3874 € | - | 27 452 € | 0 € | 0 € | -23 578 € | 3874 € | 3874 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -590 € | 1280.0% | 0 € | 0 € | - |
| 2023 | 50 € | 98.0% | 40 € | 0 € | - |
| 2022 | 2560 € | - | 120 € | 0 € | - |