| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2018 | 89 470 € | - | - | - | - | - | - | 71 889 € | 17 581 € | 176 € | 25 322 € | 0 € | 832 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8749 € | 0 € | -8749 € | - | 0 € | -8749 € |
| 2017 | 26 741 € | - | - | - | - | - | - | 22 892 € | 3849 € | 0 € | 0 € | 1276 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5125 € | 0 € | 5125 € | - | 0 € | 5125 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2018 | 40 208 € | 0 € | 27 129 € | 9576 € | 76 913 € | 0 € | 0 € | 2792 € | 2792 € | 79 705 € | - | 89 079 € | 0 € | 0 € | -9374 € | 79 705 € | 79 705 € |
| 2017 | 10 918 € | 0 € | 9864 € | 0 € | 20 782 € | 0 € | 0 € | 16 220 € | 16 220 € | 37 002 € | - | 37 627 € | 0 € | 0 € | -625 € | 37 002 € | 37 002 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2018 | Not available | |||
| 2017 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 35 220 € | 803.1% | 11 660 € | 19 810 € | - |
| 2022 | 3900 € | - | 0 € | 3880 € | 1 |