| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 174 250 € | - | - | - | - | - | - | 164 344 € | 9906 € | 0 € | 5636 € | 0 € | 0 € | 0 € | 0 € | 409 € | - | 1688 € | - | - | 2991 € | 390 € | 2601 € | - | 0 € | 2601 € |
| 2023 | 145 500 € | - | - | - | - | - | - | 149 561 € | -4061 € | 0 € | 4514 € | 0 € | 0 € | 0 € | 0 € | 2321 € | - | 28 € | - | - | -6282 € | 0 € | -6282 € | - | 0 € | -6282 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 15 299 € | 0 € | 13 768 € | 0 € | 29 067 € | 0 € | 3428 € | 1095 € | 4523 € | 33 590 € | - | 13 638 € | 0 € | 0 € | 19 952 € | 33 590 € | 33 590 € |
| 2023 | 13 833 € | 0 € | 13 844 € | 0 € | 27 677 € | 0 € | 0 € | 0 € | 0 € | 27 677 € | - | 10 326 € | 0 € | 0 € | 17 351 € | 27 677 € | 27 677 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 53 940 € | 11.6% | 18 240 € | 38 200 € | 50% |
| 2023 | 61 020 € | 5.6% | 23 220 € | 39 700 € | 50% |
| 2022 | 57 770 € | - | 23 030 € | 37 590 € | 5 |