| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 412 596 € | - | - | - | - | - | - | 126 383 € | 286 213 € | 321 149 € | 7282 € | 0 € | 0 € | 0 € | 0 € | 4004 € | - | 4893 € | - | - | -43 107 € | 0 € | -43 107 € | - | 0 € | -43 107 € |
| 2023 | 446 402 € | - | - | - | - | - | - | 143 342 € | 303 060 € | 172 999 € | 14 125 € | 0 € | 0 € | 0 € | 0 € | 460 € | - | 17 538 € | - | - | 98 858 € | 0 € | 98 858 € | - | 0 € | 98 858 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 233 393 € | 0 € | 6483 € | 17 528 € | 257 404 € | 0 € | 0 € | 34 709 € | 34 709 € | 292 113 € | - | 80 845 € | 18 000 € | 0 € | 193 268 € | 292 113 € | 292 113 € |
| 2023 | 262 081 € | 0 € | 5649 € | 18 996 € | 286 726 € | 0 € | 0 € | 50 568 € | 50 568 € | 337 294 € | - | 82 918 € | 18 000 € | 0 € | 236 376 € | 337 294 € | 337 294 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 131 350 € | 13.4% | 18 980 € | 44 630 € | 17+6% |
| 2023 | 115 870 € | 68.0% | 13 580 € | 37 780 € | 16+7% |
| 2022 | 68 980 € | - | 11 450 € | 29 780 € | 15 |