| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1000 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | - | - | - | - | 7687 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6687 € | 50 € | -6737 € | - | 0 € | -6737 € |
| 2023 | 39 190 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | - | - | - | - | 9821 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 29 369 € | 2746 € | 26 623 € | - | 0 € | 26 623 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 27 € | 10 000 € | 9986 € | 0 € | 20 013 € | 1900 € | 0 € | 0 € | 1900 € | 21 913 € | - | 280 € | 0 € | 0 € | 21 633 € | 21 913 € | 21 913 € |
| 2023 | 23 869 € | 0 € | 2645 € | 0 € | 26 514 € | 4900 € | 0 € | 0 € | 4900 € | 31 414 € | - | 3044 € | 0 € | 0 € | 28 370 € | 31 414 € | 31 414 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3520 € | 23.5% | 770 € | 0 € | - |
| 2023 | 2850 € | 285.1% | 920 € | 0 € | - |
| 2022 | 740 € | - | 740 € | 0 € | - |