| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 338 092 € | - | - | - | - | - | - | 279 633 € | 58 459 € | 87 381 € | 15 824 € | 45 255 € | 9120 € | 0 € | 0 € | 0 € | - | 38 292 € | - | - | -46 903 € | 0 € | -46 903 € | - | 0 € | -46 903 € |
| 2023 | 307 640 € | - | - | - | - | - | - | 250 770 € | 56 870 € | 38 007 € | 21 269 € | 3800 € | 14 317 € | 0 € | 0 € | 0 € | - | 25 084 € | - | - | -38 007 € | 0 € | -38 007 € | - | 0 € | -38 007 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9238 € | 0 € | 20 084 € | 53 931 € | 83 253 € | 0 € | 0 € | 15 353 € | 15 353 € | 98 606 € | - | 238 021 € | 0 € | 0 € | -139 415 € | 98 606 € | 98 606 € |
| 2023 | 74 658 € | 0 € | 2965 € | 29 214 € | 106 837 € | 0 € | 0 € | 22 710 € | 22 710 € | 129 547 € | - | 222 059 € | 0 € | 0 € | -92 512 € | 129 547 € | 129 547 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 71 720 € | 0.4% | 17 950 € | 34 170 € | 10-17% |
| 2023 | 71 400 € | 2.3% | 16 400 € | 30 610 € | 12+9% |
| 2022 | 73 110 € | - | 15 250 € | 29 030 € | 11 |