| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 310 252 € | - | - | - | - | - | - | 233 378 € | 76 874 € | 0 € | 1736 € | 0 € | 1861 € | 0 € | 0 € | 0 € | - | 37 497 € | - | - | 35 780 € | 0 € | 35 780 € | - | 0 € | 35 780 € |
| 2023 | 232 060 € | - | - | - | - | - | - | 221 889 € | 10 171 € | 0 € | 1780 € | 2583 € | 1111 € | 0 € | 0 € | 0 € | - | 20 074 € | - | - | -10 211 € | 982 € | -11 193 € | - | 0 € | -11 193 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 638 € | 0 € | 32 359 € | 0 € | 42 997 € | 0 € | 0 € | 1 109 294 € | 1 109 294 € | 1 152 291 € | - | 55 837 € | 891 919 € | 0 € | 204 535 € | 1 152 291 € | 1 152 291 € |
| 2023 | 8957 € | 0 € | 29 534 € | 3199 € | 41 690 € | 0 € | 0 € | 1 105 648 € | 1 105 648 € | 1 147 338 € | - | 69 935 € | 1 058 648 € | 0 € | 18 755 € | 1 147 338 € | 1 147 338 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 38 130 € | 361.6% | 2790 € | 5070 € | 2+100% |
| 2023 | 8260 € | 64.9% | 1100 € | 3140 € | 1 |
| 2022 | 23 560 € | - | 350 € | 1280 € | - |