| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 87 550 € | - | - | - | - | - | - | 10 490 € | 77 060 € | 0 € | 2363 € | 0 € | 4476 € | 0 € | 0 € | 1292 € | - | 106 € | - | - | 71 407 € | 0 € | 71 407 € | - | 0 € | 71 407 € |
| 2023 | 12 960 € | - | - | - | - | - | - | 12 592 € | 368 € | 0 € | 3940 € | 330 € | 6671 € | 0 € | 0 € | 3261 € | - | 942 € | - | - | -7594 € | 0 € | -7594 € | - | 0 € | -7594 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 46 028 € | 0 € | 238 537 € | 0 € | 284 565 € | 118 782 € | 0 € | 32 445 € | 151 227 € | 435 792 € | - | 81 693 € | 14 296 € | 0 € | 339 803 € | 435 792 € | 435 792 € |
| 2023 | 49 906 € | 0 € | 100 310 € | 0 € | 150 216 € | 139 334 € | 0 € | 42 935 € | 182 269 € | 332 485 € | - | 71 198 € | 17 891 € | 0 € | 243 396 € | 332 485 € | 332 485 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1000 € | 81.0% | -30 € | -70 € | - |
| 2023 | 5260 € | 37.5% | 370 € | 490 € | 10% |
| 2022 | 8410 € | - | 380 € | 540 € | 1 |