| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 189 579 € | - | - | - | - | - | - | 3426 € | 186 153 € | 165 082 € | 14 533 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 2433 € | - | - | 4105 € | 0 € | 4105 € | - | 0 € | 4105 € |
| 2023 | 134 845 € | - | - | - | - | - | - | 0 € | 134 845 € | 46 522 € | 0 € | 0 € | 123 926 € | 0 € | 0 € | 110 € | - | 6695 € | - | - | -42 188 € | 0 € | -42 188 € | - | 0 € | -42 188 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 226 € | 0 € | 1208 € | 5880 € | 17 314 € | 0 € | 0 € | 102 758 € | 102 758 € | 120 072 € | - | 31 199 € | 45 544 € | 0 € | 43 329 € | 120 072 € | 120 072 € |
| 2023 | 3369 € | 0 € | 749 € | 7436 € | 11 554 € | 0 € | 0 € | 113 982 € | 113 982 € | 125 536 € | - | 86 312 € | 0 € | 0 € | 39 224 € | 125 536 € | 125 536 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 60 480 € | 42.0% | 13 460 € | 23 770 € | 7+17% |
| 2023 | 42 590 € | 10.3% | 9290 € | 18 040 € | 60% |
| 2022 | 47 490 € | - | 10 210 € | 20 090 € | 6 |