| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 244 183 € | - | - | - | - | - | - | 529 713 € | 714 470 € | 0 € | 0 € | 8257 € | 207 426 € | 0 € | 0 € | 502 € | - | 3 € | - | - | 515 800 € | 102 800 € | 413 000 € | - | 0 € | 413 000 € |
| 2024 | 1 124 418 € | - | - | - | - | - | - | 438 155 € | 686 263 € | 0 € | 0 € | 1027 € | 1 205 027 € | 0 € | 0 € | 8153 € | - | 6 € | - | - | -509 590 € | 166 600 € | -676 190 € | - | 0 € | -676 190 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 403 914 € | 0 € | 595 453 € | 0 € | 999 367 € | 310 938 € | 0 € | 5985 € | 316 923 € | 1 316 290 € | - | 382 395 € | 0 € | 0 € | 933 895 € | 1 316 290 € | 1 316 290 € |
| 2024 | 234 595 € | 0 € | 801 603 € | 0 € | 1 036 198 € | 275 166 € | 0 € | 8451 € | 283 617 € | 1 319 815 € | - | 387 721 € | 0 € | 0 € | 932 094 € | 1 319 815 € | 1 319 815 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 254 840 € | 5.6% | 41 020 € | 80 340 € | 80% |
| 2023 | 241 430 € | 32.2% | 44 600 € | 89 770 € | 8+14% |
| 2022 | 182 650 € | - | 32 660 € | 61 540 € | 7 |