| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4020 € | - | - | - | - | - | - | 2416 € | 1604 € | 0 € | 1341 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 263 € | 50 € | 213 € | - | 0 € | 213 € |
| 2023 | 4020 € | - | - | - | - | - | - | 2703 € | 1317 € | 0 € | 1998 € | 0 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -682 € | 0 € | -682 € | - | 0 € | -682 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1717 € | 0 € | 48 € | 0 € | 1765 € | 0 € | 106 € | 2230 € | 2336 € | 4101 € | - | 50 € | 3024 € | 0 € | 1027 € | 4101 € | 4101 € |
| 2023 | 655 € | 0 € | 655 € | 0 € | 1310 € | 0 € | 106 € | 2193 € | 2299 € | 3609 € | - | 370 € | 2325 € | 0 € | 914 € | 3609 € | 3609 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -690 € | 18.8% | 0 € | 0 € | - |
| 2023 | -850 € | 19.7% | 0 € | 0 € | - |
| 2022 | -710 € | - | 0 € | 0 € | - |