| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 0 € | - | - | - | - | - | - | 442 € | -442 € | 369 € | 25 946 € | 321 € | 5892 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -32 328 € | 575 € | -32 903 € | - | 0 € | -32 903 € |
| 2024 | 0 € | - | - | - | - | - | - | 548 € | -548 € | 441 € | 34 142 € | 2350 € | 147 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -32 928 € | 1031 € | -33 959 € | - | 0 € | -33 959 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 7361 € | 0 € | 3000 € | 0 € | 10 361 € | 0 € | 0 € | 0 € | 0 € | 10 361 € | - | 909 € | 0 € | 0 € | 9452 € | 10 361 € | 10 361 € |
| 2024 | 16 891 € | 0 € | 15 501 € | 0 € | 32 392 € | 0 € | 0 € | 13 091 € | 13 091 € | 45 483 € | - | 828 € | 0 € | 0 € | 44 655 € | 45 483 € | 45 483 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7190 € | 139.7% | 1980 € | 4090 € | 10% |
| 2023 | 3000 € | 62.2% | 1680 € | 3150 € | 10% |
| 2022 | 7940 € | - | 1410 € | 2970 € | 1 |