| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3 275 687 € | - | - | - | - | - | - | 3 064 147 € | 211 540 € | 84 067 € | 145 961 € | 6533 € | 35 742 € | 0 € | 0 € | 0 € | - | 2591 € | - | - | -50 288 € | 30 862 € | -81 150 € | - | 0 € | -81 150 € |
| 2023 | 5 057 444 € | - | - | - | - | - | - | 4 822 356 € | 235 088 € | 320 429 € | 163 677 € | 22 859 € | 19 729 € | 0 € | 0 € | 0 € | - | 2327 € | - | - | -248 215 € | 12 908 € | -261 123 € | - | 0 € | -261 123 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1474 € | 0 € | 1 369 508 € | 489 523 € | 1 860 505 € | 0 € | 22 € | 39 441 € | 39 463 € | 1 899 968 € | - | 908 424 € | 8994 € | 0 € | 982 550 € | 1 899 968 € | 1 899 968 € |
| 2023 | 6256 € | 0 € | 1 226 465 € | 325 894 € | 1 558 615 € | 0 € | 192 € | 52 875 € | 53 067 € | 1 611 682 € | - | 521 810 € | 26 172 € | 0 € | 1 063 700 € | 1 611 682 € | 1 611 682 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 43 660 € | 111.6% | 15 610 € | 27 180 € | 4-20% |
| 2023 | 20 630 € | 59.7% | 17 410 € | 30 140 € | 50% |
| 2022 | 51 230 € | - | 17 120 € | 30 420 € | 5 |