| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 120 250 € | - | - | - | - | - | - | 137 758 € | -17 508 € | 0 € | 27 092 € | 134 902 € | 58 597 € | 0 € | 0 € | 3201 € | - | 0 € | - | - | 34 906 € | 15 € | 34 891 € | - | 0 € | 34 891 € |
| 2024 | 19 700 € | - | - | - | - | - | - | 35 657 € | -15 957 € | 0 € | 30 561 € | 204 307 € | 194 067 € | 0 € | 0 € | 615 € | - | 2084 € | - | - | -37 747 € | 38 € | -37 785 € | - | 0 € | -37 785 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 10 547 € | 0 € | 51 757 € | 0 € | 62 304 € | 110 805 € | 0 € | 136 642 € | 247 447 € | 309 751 € | - | 52 169 € | 0 € | 0 € | 257 582 € | 309 751 € | 309 751 € |
| 2024 | 60 225 € | 0 € | 87 248 € | 19 € | 147 492 € | 0 € | 0 € | 82 104 € | 82 104 € | 229 596 € | - | 6906 € | 0 € | 0 € | 222 690 € | 229 596 € | 229 596 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 330 € | 66.5% | 1720 € | 3050 € | 10% |
| 2023 | 10 410 € | 32.6% | 1960 € | 3400 € | 1-50% |
| 2022 | 15 440 € | - | 4400 € | 7170 € | 2 |