| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2700 € | - | - | - | - | - | - | 0 € | 2700 € | 4281 € | 77 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1658 € | 0 € | -1658 € | - | 0 € | -1658 € |
| 2022 | 54 484 € | - | - | - | - | - | - | 850 € | 53 634 € | 35 € | 393 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 53 206 € | 0 € | 53 206 € | - | 0 € | 53 206 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 67 298 € | 0 € | 19 989 € | 0 € | 87 287 € | 0 € | 0 € | 1400 € | 1400 € | 88 687 € | - | 34 345 € | 0 € | 0 € | 54 342 € | 88 687 € | 88 687 € |
| 2022 | 64 762 € | 0 € | 13 083 € | 0 € | 77 845 € | 0 € | 0 € | 1400 € | 1400 € | 79 245 € | - | 23 245 € | 0 € | 0 € | 56 000 € | 79 245 € | 79 245 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | 360 € | - | 0 € | 0 € | - |
| 2022 | 0 € | - | 0 € | 0 € | - |