| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 417 457 € | - | - | - | - | - | - | 428 270 € | -10 813 € | 41 329 € | 6787 € | 0 € | 4950 € | 0 € | 0 € | 0 € | - | 1270 € | - | - | -65 149 € | 10 € | -65 159 € | - | 0 € | -65 159 € |
| 2023 | 605 115 € | - | - | - | - | - | - | 577 951 € | 27 164 € | 60 791 € | 7056 € | 0 € | 2047 € | 0 € | 0 € | 0 € | - | 1831 € | - | - | -44 561 € | 10 € | -44 571 € | - | 0 € | -44 571 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 284 € | 0 € | 2414 € | 84 207 € | 99 905 € | 0 € | 0 € | 24 883 € | 24 883 € | 124 788 € | - | 135 553 € | 10 920 € | 0 € | -21 685 € | 124 788 € | 124 788 € |
| 2023 | 2885 € | 0 € | 5659 € | 151 997 € | 160 541 € | 0 € | 0 € | 39 002 € | 39 002 € | 199 543 € | - | 139 089 € | 16 980 € | 0 € | 43 474 € | 199 543 € | 199 543 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 86 760 € | 25.7% | 5400 € | 14 390 € | 30% |
| 2023 | 116 820 € | 8.2% | 5360 € | 16 200 € | 30% |
| 2022 | 127 230 € | - | 1180 € | 8640 € | 3 |