| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 126 108 € | - | - | - | - | - | - | 45 565 € | 80 543 € | 108 981 € | 1884 € | 10 000 € | 9800 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -30 122 € | 498 € | -30 620 € | - | 0 € | -30 620 € |
| 2023 | 147 467 € | - | - | - | - | - | - | 44 847 € | 102 620 € | 80 707 € | 1695 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 20 218 € | 0 € | 20 218 € | - | 0 € | 20 218 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 16 300 € | 0 € | 1733 € | 3495 € | 21 528 € | 0 € | 42 € | 11 618 € | 11 660 € | 33 188 € | - | 24 809 € | 1792 € | 16 310 € | -9723 € | 33 188 € | 16 878 € |
| 2023 | 26 047 € | 0 € | 92 € | 3838 € | 29 977 € | 0 € | 0 € | 17 912 € | 17 912 € | 47 889 € | - | 11 444 € | 1792 € | 13 756 € | 20 897 € | 47 889 € | 34 133 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 43 520 € | 5.4% | 9850 € | 18 710 € | 6+20% |
| 2023 | 46 000 € | 35.9% | 8930 € | 16 920 € | 5+25% |
| 2022 | 33 840 € | - | 8100 € | 15 310 € | 4 |