| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 188 405 € | - | - | - | - | - | - | 161 389 € | 27 016 € | 0 € | 43 092 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 3141 € | - | - | -19 217 € | 796 € | -20 013 € | - | 0 € | -20 013 € |
| 2023 | 189 049 € | - | - | - | - | - | - | 166 238 € | 22 811 € | 0 € | 35 200 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 3111 € | - | - | -15 500 € | 804 € | -16 304 € | - | 0 € | -16 304 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 16 865 € | 0 € | 21 391 € | 0 € | 38 256 € | 0 € | 0 € | 0 € | 0 € | 38 256 € | - | 205 020 € | 0 € | 0 € | -166 764 € | 38 256 € | 38 256 € |
| 2023 | 9961 € | 0 € | 36 897 € | 0 € | 46 858 € | 0 € | 136 € | 0 € | 136 € | 46 994 € | - | 193 745 € | 0 € | 0 € | -146 751 € | 46 994 € | 46 994 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 72 650 € | 4.9% | 10 450 € | 37 920 € | 18-14% |
| 2023 | 69 240 € | 18.1% | 12 170 € | 40 770 € | 21-32% |
| 2022 | 84 570 € | - | 17 570 € | 58 580 € | 31 |