| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 73 495 € | - | - | - | - | - | - | 96 900 € | -23 405 € | 0 € | 98 626 € | 331 303 € | 104 850 € | 0 € | 206 024 € | 303 246 € | - | 0 € | - | - | 613 692 € | 775 010 € | -161 318 € | - | 0 € | -161 318 € |
| 2023 | 16 249 € | 0 € | 0 € | 0 € | 0 € | 38 711 € | 24 957 € | - | - | - | - | - | 68 995 € | 0 € | 0 € | 810 407 € | - | 0 € | - | - | 693 993 € | 0 € | 693 993 € | - | 0 € | 693 993 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 54 162 € | 0 € | 85 903 € | 0 € | 140 065 € | 5 857 784 € | 0 € | 467 594 € | 6 325 378 € | 6 465 443 € | - | 650 488 € | 0 € | 0 € | 5 814 955 € | 6 465 443 € | 6 465 443 € |
| 2023 | 1 196 869 € | 0 € | 3 391 193 € | 0 € | 4 588 062 € | 4 042 780 € | 0 € | 453 083 € | 4 495 863 € | 9 083 925 € | - | 7653 € | 0 € | 0 € | 9 076 272 € | 9 083 925 € | 9 083 925 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 163 340 € | 1109.0% | 9080 € | 15 670 € | 30% |
| 2023 | 13 510 € | 31.8% | 6150 € | 10 660 € | 30% |
| 2022 | 19 800 € | - | 5260 € | 9060 € | 3 |