| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 38 045 € | - | - | - | - | - | - | 67 060 € | -29 015 € | 0 € | 80 499 € | 23 492 € | 71 704 € | 0 € | 0 € | 3390 € | - | 6469 € | - | - | -160 805 € | 0 € | -160 805 € | - | 0 € | -160 805 € |
| 2023 | 57 015 € | - | - | - | - | - | - | 63 089 € | -6074 € | 10 000 € | 77 758 € | 10 830 € | 1 333 638 € | 0 € | 0 € | 97 390 € | - | 8042 € | - | - | -1 327 292 € | 9375 € | -1 336 667 € | - | 0 € | -1 336 667 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6270 € | 0 € | 12 939 € | 0 € | 19 209 € | 357 228 € | 0 € | 66 865 € | 424 093 € | 443 302 € | - | 140 595 € | 38 990 € | 0 € | 263 717 € | 443 302 € | 443 302 € |
| 2023 | 101 € | 0 € | 22 716 € | 476 € | 23 293 € | 432 382 € | 0 € | 77 638 € | 510 020 € | 533 313 € | - | 57 303 € | 51 488 € | 0 € | 424 522 € | 533 313 € | 533 313 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 51 790 € | 12.9% | 14 990 € | 24 300 € | 6+20% |
| 2023 | 45 860 € | 17.0% | 14 430 € | 23 800 € | 5+67% |
| 2022 | 55 280 € | - | 4660 € | 7610 € | 3 |