| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 20 534 € | - | - | - | - | - | - | 13 332 € | 7202 € | 0 € | 14 201 € | 0 € | 2647 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9646 € | 0 € | -9646 € | - | 0 € | -9646 € |
| 2022 | 65 005 € | - | - | - | - | - | - | 42 778 € | 22 227 € | 490 € | 25 978 € | 0 € | 761 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5002 € | 0 € | -5002 € | - | 0 € | -5002 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 0 € | 0 € | 928 € | 0 € | 928 € | 0 € | 0 € | 37 € | 37 € | 965 € | - | 28 572 € | 9980 € | 0 € | -37 587 € | 965 € | 965 € |
| 2022 | 155 € | 0 € | 4750 € | 0 € | 4905 € | 0 € | 0 € | 262 € | 262 € | 5167 € | - | 21 923 € | 11 185 € | 0 € | -27 941 € | 5167 € | 5167 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | -20 € | -10 € | - |
| 2023 | 2220 € | 75.5% | 840 € | 960 € | 1-50% |
| 2022 | 9050 € | - | 2060 € | 3260 € | 2 |